 |
Problem 17-08A (Part Level Submission) |
 |
 |
The following are the financial statements of Nosker Company.
NOSKER COMPANY
Comparative Balance Sheets
December 31 |
Assets |
|
2020 |
|
2019 |
Cash |
|
$36,400 |
|
|
$20,500 |
|
Accounts receivable |
|
32,500 |
|
|
18,800 |
|
Inventory |
|
30,700 |
|
|
20,100 |
|
Equipment |
|
59,700 |
|
|
77,800 |
|
Accumulated depreciation—equipment |
|
(29,000 |
) |
|
(23,600 |
) |
Total |
|
$130,300 |
|
|
$113,600 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Accounts payable |
|
$28,900 |
|
|
$ 17,000 |
|
Income taxes payable |
|
7,500 |
|
|
8,300 |
|
Bonds payable |
|
26,900 |
|
|
34,000 |
|
Common stock |
|
19,000 |
|
|
14,400 |
|
Retained earnings |
|
48,000 |
|
|
39,900 |
|
Total |
|
$130,300 |
|
|
$113,600 |
|
NOSKER COMPANY
Income Statement
For the Year Ended December 31, 2020 |
Sales revenue |
|
$242,700 |
Cost of goods sold |
|
176,300 |
Gross profit |
|
66,400 |
Operating expenses |
|
24,400 |
Income from operations |
|
42,000 |
Interest expense |
|
3,500 |
Income before income taxes |
|
38,500 |
Income tax expense |
|
8,100 |
Net income |
|
$30,400 |
Additional data:
1. |
|
Dividends declared and paid were $22,300. |
2. |
|
During the year, equipment was sold for $9,500 cash. This equipment cost $18,100 originally and had a book value of $9,500 at the time of sale. |
3. |
|
All depreciation expense, $14,000, is in the operating expenses. |
4. |
|
All sales and purchases are on account. |
Further analysis reveals the following.
1. |
|
Accounts payable pertain to merchandise suppliers. |
2. |
|
All operating expenses except for depreciation were paid in cash. |
|
|
|
 |
 |
|
 |